Dividend Calendar

All values in US Dollars. This page shows the dividends I will receive every month and my progress vs my goals. The table below is synchronized with my portfolio page. I update the table when I update the portfolio page, which happens around the middle of every month. Some months have more dividend paying stocks than others since different companies have different payment dates.

Dividends are the backbone of my building strategy. Dividends are cash in my pocket that I can use to purchase even more companies that can pay even more dividends. In effect money brings in more money and this snowball continues. I expect these dividends to grow on their own without any additional contribution from my part, at an average annual rate of 6% to 9% and an average yield of 2.5% for a total income growth of 8% to 11% per year. The dividend reinvestment into company shares from dividend payments and the annual growth in all of my companies' dividends allow for a double compounding effect that greatly increases one's wealth over the span of many years.

Although the dividend payments below may seem small at first in the beginning, my monthly dividends are already getting above $1000 now (~2018 period). I expect these monthly payments to roll up to $2,000 - $3,000 a month by the time I am in my 30's and then snowball on their own as I get older.

**Updated 6/27/2020

The below table shows the dividend expectations going forward. 
January . , February .. / March ` April …. ; May ..3 - June .3
KMB $170.63   GIS $122.59   CHD $49.71   KMB $170.63 GIS $122.59   CHD $49.71
MO $694.11   PG $138.53   JNJ $275.38   MO $694.11 PG $138.53   JNJ $275.38
PM $492.83   T $322.67   MCD $66.55   PM $492.83 T $322.67   MCD $66.55
XEL $164.18   SBUX $78.88   ROST $61.56   XEL $164.18 SBUX $78.88   ROST $61.56
MKC $80.29   MA $37.96   TJX $0.00   MKC $80.29 MA $37.96   TJX $0.00
ITW $127.13   CL $89.89   V $81.27   ITW $127.13 CL $89.89   V $81.27
ADP $155.74   ABT $77.21   MSFT $65.93   ADP $155.74 ABT $77.21   MSFT $65.93
MDT $52.71   APD $139.14   D $163.76   MDT $52.71 APD $139.14   D $163.76
SYK $55.44   CLX $193.10   NEE $212.05   SYK $55.44 CLX $193.10   NEE $212.05
      GD $91.49   BDX $80.54       GD $91.49   BDX $80.54
      COST $14.00   MMM $164.25       COST $14.00   MMM $164.25
            HD $221.18             HD $221.18
            WEC $152.58             WEC $152.58
            PEP $242.83             PEP $242.83
            HON $53.05             HON $53.05
                               
                               
                               
PEP $242.83               KO $153.07          
O $112.32   O $112.32   O $112.32   O $112.32 O $112.32   O $112.32
  $2,348.21     $1,417.78     $2,002.95     $2,258.45     $1,417.78     $2,002.95
                     
July , August …. \ September . ` October .. ; November …3 - December ….5
KMB $170.63   GIS $122.59   CHD $49.71 KMB $170.63 GIS $122.59 CHD $49.71
MO $694.11   PG $138.53   JNJ $275.38 MO $694.11 PG $138.53 JNJ $275.38
PM $492.83   T $322.67   MCD $66.55 PM $492.83 T $322.67 MCD $66.55
XEL $164.18   SBUX $78.88   ROST $61.56 XEL $164.18 SBUX $78.88 ROST $61.56
MKC $80.29   MA $37.96   TJX $0.00 MKC $80.29 MA $37.96 TJX $0.00
ITW $127.13   CL $89.89   V $81.27 ITW $127.13 CL $89.89 V $81.27
ADP $155.74   ABT $77.21   MSFT $65.93 ADP $155.74 ABT $77.21 MSFT $65.93
MDT $52.71   APD $139.14   D $163.76 MDT $52.71 APD $139.14 D $163.76
SYK $55.44   CLX $193.10   NEE $212.05 SYK $55.44 CLX $193.10 NEE $212.05
      GD $91.49   BDX $80.54     GD $91.49 BDX $80.54
            MMM $164.25     COST $14.00 MMM $164.25
            HD $221.18         HD $221.18
            WEC $152.58         WEC $152.58
            PEP $242.83         KO $153.07
            HON $53.05           HON $53.05
                               
                                 
                                 
KO $153.07         COST $14.00   KO $153.07            
O $112.32   O $112.32   O $112.32   O $112.32   O $112.32   O $112.32
  $2,258.45     $1,403.78     $2,016.95     $2,258.45     $1,417.78     $1,913.19

Dividend Raise Track Sheet:       Raised !!          Normal Payday   
Company Ticker Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Raise 2020 yr, notes
Abbott Laboratories ABT 0.3600 0.3600     12.50% Was .32
Automatic Data Proc, Inc ADP 0.9100 0.9100     15.19% .79 previous
Air Products & Chemicals, Inc APD 1.1600 1.3400     15.52%
Becton Dickinson and Co BDX 0.7900 0.7900    
Church & Dwight CHD 0.2400 0.2400     5.26% .228 last
Colgate-Palmolive Co CL 0.4300 0.4400     2.33%
Clorox Co CLX 1.0600 1.0600 1.1100   4.72%
Costco Wholesale Corporation COST 0.6500 0.7000 7.69%
Dominion Resources, Inc D 0.9400 0.9400     2.40% prev .918
General Dynamics Corporation GD   1.0200     1.1000               7.84%  
General Mills, Inc. GIS 0.4900 0.4900    
Home Depot Inc HD 1.5000 1.5000     10.29%
Honeywell International Inc. HON 0.9000 0.9000    
Illinois Tool Works Inc. ITW 1.0700 1.0700    
Johnson & Johnson JNJ 0.9500 1.0100     6.32%
Kimberly-Clark KMB 1.0300 1.0700     3.88%
The Coca-Cola Co KO 0.4100       2.50% .4 prev
Mastercard Inc MA 0.4000 0.4000     21.21% .33 last
McDonald's Corporation MCD 1.2500 1.2500    
Medtronic, Inc. MDT 0.5400 0.5400 0.5800   7.41%
McCormick & Company MKC 0.6200 0.6200     8.77% .57 last
3M Co MMM 1.4700 1.4700     2.08%
Altria Group Inc MO 0.8400 0.8400    
Microsoft Corporation MSFT 0.5100 0.5100    
NextEra Energy Inc NEE 1.4000 1.4000     12.00% 1.25 prev
Realty Income Corp O 0.2275 0.2325 0.2325 0.2330 0.2330 0.2330 0.2340           3.10% Use y/y value
PepsiCo PEP 0.9550 0.9550 1.0225   7.07%
Procter & Gamble Co PG 0.7459 0.7907     6.01% past is 0.7459 corrected
Philip Morris International Inc PM 1.1700 1.1700    
Ross Stores Inc ROST 0.2850 0.2850     11.76% Was .255
Starbucks Corporation SBUX 0.4100 0.4100    
Stryker Corporation SYK 0.5750 0.5750     10.58% Last one is .52
AT&T Inc T 0.5200 0.5200     1.96% From 0.51
TJX Companies Inc TJX 0.2300 0.0000 They cut the dividend
Visa Inc V 0.3000 0.3000    
WEC Energy Group, Inc WEC 0.6325 0.6325     7.20% Prior .59
Xcel Energy Inc XEL 0.4050 0.4300     6.17%

No comments:

Post a Comment